crdf-20200630
0001213037FALSE12/312020Q200012130372020-01-012020-06-30xbrli:shares00012130372020-08-06iso4217:USD00012130372020-06-3000012130372019-12-31iso4217:USDxbrli:shares00012130372020-04-012020-06-3000012130372019-04-012019-06-3000012130372019-01-012019-06-300001213037crdf:SeriesCConvertiblePreferredStockMember2020-04-012020-06-300001213037crdf:SeriesCConvertiblePreferredStockMember2019-04-012019-06-300001213037crdf:SeriesCConvertiblePreferredStockMember2020-01-012020-06-300001213037crdf:SeriesCConvertiblePreferredStockMember2019-01-012019-06-300001213037crdf:SeriesDConvertiblePreferredStockMember2020-04-012020-06-300001213037crdf:SeriesDConvertiblePreferredStockMember2019-04-012019-06-300001213037crdf:SeriesDConvertiblePreferredStockMember2020-01-012020-06-300001213037crdf:SeriesDConvertiblePreferredStockMember2019-01-012019-06-300001213037crdf:SeriesEConvertiblePreferredStockMember2020-04-012020-06-300001213037crdf:SeriesEConvertiblePreferredStockMember2019-04-012019-06-300001213037crdf:SeriesEConvertiblePreferredStockMember2020-01-012020-06-300001213037crdf:SeriesEConvertiblePreferredStockMember2019-01-012019-06-300001213037us-gaap:PreferredStockMember2019-12-310001213037us-gaap:CommonStockMember2019-12-310001213037us-gaap:AdditionalPaidInCapitalMember2019-12-310001213037crdf:ServiceReceivableMember2019-12-310001213037us-gaap:RetainedEarningsMember2019-12-310001213037us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-3100012130372020-01-012020-03-310001213037us-gaap:CommonStockMember2020-01-012020-03-310001213037us-gaap:RetainedEarningsMember2020-01-012020-03-310001213037crdf:ServiceReceivableMember2020-01-012020-03-310001213037us-gaap:PreferredStockMember2020-03-310001213037us-gaap:CommonStockMember2020-03-310001213037us-gaap:AdditionalPaidInCapitalMember2020-03-310001213037crdf:ServiceReceivableMember2020-03-310001213037us-gaap:RetainedEarningsMember2020-03-3100012130372020-03-310001213037us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001213037us-gaap:PreferredStockMember2020-04-012020-06-300001213037us-gaap:CommonStockMember2020-04-012020-06-300001213037crdf:ServiceReceivableMember2020-04-012020-06-300001213037crdf:SeriesDConvertiblePreferredStockMemberus-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001213037us-gaap:RetainedEarningsMembercrdf:SeriesDConvertiblePreferredStockMember2020-04-012020-06-300001213037crdf:SeriesEConvertiblePreferredStockMemberus-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001213037crdf:SeriesEConvertiblePreferredStockMemberus-gaap:RetainedEarningsMember2020-04-012020-06-300001213037us-gaap:PreferredStockMembercrdf:SeriesDConvertiblePreferredStockMember2020-04-012020-06-300001213037crdf:SeriesDConvertiblePreferredStockMemberus-gaap:CommonStockMember2020-04-012020-06-300001213037us-gaap:RetainedEarningsMember2020-04-012020-06-300001213037us-gaap:PreferredStockMember2020-06-300001213037us-gaap:CommonStockMember2020-06-300001213037us-gaap:AdditionalPaidInCapitalMember2020-06-300001213037crdf:ServiceReceivableMember2020-06-300001213037us-gaap:RetainedEarningsMember2020-06-300001213037us-gaap:PreferredStockMember2018-12-310001213037us-gaap:CommonStockMember2018-12-310001213037us-gaap:AdditionalPaidInCapitalMember2018-12-310001213037crdf:ServiceReceivableMember2018-12-310001213037us-gaap:RetainedEarningsMember2018-12-3100012130372018-12-310001213037us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-3100012130372019-01-012019-03-310001213037us-gaap:PreferredStockMember2019-01-012019-03-310001213037us-gaap:CommonStockMember2019-01-012019-03-310001213037crdf:ServiceReceivableMember2019-01-012019-03-310001213037us-gaap:RetainedEarningsMember2019-01-012019-03-310001213037us-gaap:PreferredStockMember2019-03-310001213037us-gaap:CommonStockMember2019-03-310001213037us-gaap:AdditionalPaidInCapitalMember2019-03-310001213037crdf:ServiceReceivableMember2019-03-310001213037us-gaap:RetainedEarningsMember2019-03-3100012130372019-03-310001213037us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300001213037us-gaap:CommonStockMember2019-04-012019-06-300001213037us-gaap:CommonStockMember2019-01-012019-06-300001213037us-gaap:AdditionalPaidInCapitalMember2019-01-012019-06-300001213037crdf:SeriesCConvertiblePreferredStockMemberus-gaap:PreferredStockMember2019-04-012019-06-300001213037crdf:SeriesCConvertiblePreferredStockMemberus-gaap:CommonStockMember2019-04-012019-06-300001213037crdf:SeriesCConvertiblePreferredStockMemberus-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300001213037us-gaap:RetainedEarningsMember2019-04-012019-06-300001213037crdf:ServiceReceivableMember2019-04-012019-06-300001213037us-gaap:PreferredStockMember2019-06-300001213037us-gaap:CommonStockMember2019-06-300001213037us-gaap:AdditionalPaidInCapitalMember2019-06-300001213037crdf:ServiceReceivableMember2019-06-300001213037us-gaap:RetainedEarningsMember2019-06-3000012130372019-06-300001213037us-gaap:EmployeeStockOptionMember2020-01-012020-06-300001213037us-gaap:EmployeeStockOptionMember2019-01-012019-06-300001213037us-gaap:WarrantMember2020-01-012020-06-300001213037us-gaap:WarrantMember2019-01-012019-06-300001213037us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-300001213037us-gaap:RestrictedStockUnitsRSUMember2019-01-012019-06-300001213037us-gaap:SeriesAPreferredStockMember2020-01-012020-06-300001213037us-gaap:SeriesAPreferredStockMember2019-01-012019-06-300001213037crdf:SeriesEConvertiblePreferredStockMember2020-01-012020-06-300001213037crdf:SeriesEConvertiblePreferredStockMember2019-01-012019-06-300001213037us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-300001213037us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-300001213037us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-300001213037us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-06-300001213037us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310001213037us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310001213037us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310001213037us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310001213037crdf:FurnitureAndOfficeEquipmentMember2020-06-300001213037crdf:FurnitureAndOfficeEquipmentMember2019-12-310001213037us-gaap:LeaseholdImprovementsMember2020-06-300001213037us-gaap:LeaseholdImprovementsMember2019-12-310001213037us-gaap:EquipmentMember2020-06-300001213037us-gaap:EquipmentMember2019-12-31xbrli:purecrdf:renewal_optioncrdf:lease0001213037crdf:AccountingStandardsUpdate201602EliminationOfCeaseUseLossLiabilityMember2019-01-010001213037crdf:BlackScholesOptionPricingMethodMember2020-01-012020-06-300001213037us-gaap:WarrantMembersrt:MinimumMembercrdf:BlackScholesOptionPricingMethodMember2020-01-012020-06-300001213037us-gaap:WarrantMembersrt:MaximumMembercrdf:BlackScholesOptionPricingMethodMember2020-01-012020-06-300001213037us-gaap:WarrantMembersrt:MinimumMembercrdf:BlackScholesOptionPricingMethodMember2019-01-012019-06-300001213037us-gaap:WarrantMembersrt:MaximumMembercrdf:BlackScholesOptionPricingMethodMember2019-01-012019-06-300001213037us-gaap:MeasurementInputExpectedTermMemberus-gaap:WarrantMembersrt:MinimumMembercrdf:BlackScholesOptionPricingMethodMember2020-06-300001213037us-gaap:MeasurementInputExpectedTermMemberus-gaap:WarrantMembersrt:MaximumMembercrdf:BlackScholesOptionPricingMethodMember2020-06-300001213037us-gaap:MeasurementInputExpectedTermMemberus-gaap:WarrantMembersrt:MinimumMembercrdf:BlackScholesOptionPricingMethodMember2019-06-300001213037us-gaap:MeasurementInputExpectedTermMemberus-gaap:WarrantMembersrt:MaximumMembercrdf:BlackScholesOptionPricingMethodMember2019-06-300001213037us-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMembercrdf:BlackScholesOptionPricingMethodMember2020-06-300001213037us-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MaximumMembercrdf:BlackScholesOptionPricingMethodMember2020-06-300001213037us-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMembercrdf:BlackScholesOptionPricingMethodMember2019-06-300001213037us-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MaximumMembercrdf:BlackScholesOptionPricingMethodMember2019-06-300001213037us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:WarrantMembersrt:MinimumMembercrdf:BlackScholesOptionPricingMethodMember2020-06-300001213037us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:WarrantMembersrt:MaximumMembercrdf:BlackScholesOptionPricingMethodMember2020-06-300001213037us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:WarrantMembersrt:MinimumMembercrdf:BlackScholesOptionPricingMethodMember2019-06-300001213037us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:WarrantMembersrt:MaximumMembercrdf:BlackScholesOptionPricingMethodMember2019-06-300001213037us-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMembercrdf:BlackScholesOptionPricingMethodMember2020-06-300001213037us-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMembercrdf:BlackScholesOptionPricingMethodMember2018-12-310001213037srt:WeightedAverageMemberus-gaap:WarrantMember2020-04-012020-06-300001213037us-gaap:MeasurementInputExpectedTermMembersrt:WeightedAverageMemberus-gaap:WarrantMember2020-06-300001213037srt:WeightedAverageMemberus-gaap:WarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2020-06-300001213037us-gaap:MeasurementInputPriceVolatilityMembersrt:WeightedAverageMemberus-gaap:WarrantMember2020-06-300001213037srt:WeightedAverageMemberus-gaap:WarrantMemberus-gaap:MeasurementInputExpectedDividendRateMember2020-06-300001213037us-gaap:WarrantMembercrdf:BlackScholesOptionPricingMethodMember2019-12-310001213037us-gaap:WarrantMembercrdf:BlackScholesOptionPricingMethodMember2020-01-012020-06-300001213037us-gaap:WarrantMembercrdf:BlackScholesOptionPricingMethodMember2020-06-300001213037us-gaap:ResearchAndDevelopmentExpenseMember2020-04-012020-06-300001213037us-gaap:ResearchAndDevelopmentExpenseMember2019-04-012019-06-300001213037us-gaap:ResearchAndDevelopmentExpenseMember2020-01-012020-06-300001213037us-gaap:ResearchAndDevelopmentExpenseMember2019-01-012019-06-300001213037us-gaap:SellingGeneralAndAdministrativeExpensesMember2020-04-012020-06-300001213037us-gaap:SellingGeneralAndAdministrativeExpensesMember2019-04-012019-06-300001213037us-gaap:SellingGeneralAndAdministrativeExpensesMember2020-01-012020-06-300001213037us-gaap:SellingGeneralAndAdministrativeExpensesMember2019-01-012019-06-300001213037us-gaap:EmployeeStockOptionMember2020-06-300001213037us-gaap:EmployeeStockOptionMember2019-06-300001213037us-gaap:EmployeeStockOptionMember2020-01-012020-06-300001213037us-gaap:EmployeeStockOptionMember2019-01-012019-06-300001213037us-gaap:EmployeeStockOptionMember2019-12-310001213037crdf:EquityIncentivePlan2014Member2019-06-050001213037crdf:EquityIncentivePlan2014Member2019-06-060001213037crdf:EquityIncentivePlan2014Member2020-04-150001213037crdf:EquityIncentivePlan2014Member2020-04-160001213037crdf:EquityIncentivePlan2014Member2020-06-300001213037us-gaap:RestrictedStockUnitsRSUMember2019-12-310001213037us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-300001213037us-gaap:RestrictedStockUnitsRSUMember2020-06-300001213037us-gaap:RestrictedStockUnitsRSUMember2019-01-012019-06-300001213037crdf:SeriesAConvertiblePreferredStockMember2020-06-300001213037crdf:SeriesAConvertiblePreferredStockMember2019-12-310001213037crdf:SeriesBConvertiblePreferredStockMember2020-06-300001213037crdf:SeriesBConvertiblePreferredStockMember2019-12-310001213037crdf:SeriesCConvertiblePreferredStockMember2020-06-300001213037crdf:SeriesCConvertiblePreferredStockMember2019-12-310001213037crdf:SeriesDConvertiblePreferredStockMember2020-06-300001213037crdf:SeriesDConvertiblePreferredStockMember2019-12-310001213037crdf:SeriesEConvertiblePreferredStockMember2020-06-300001213037crdf:SeriesEConvertiblePreferredStockMember2019-12-310001213037us-gaap:PrivatePlacementMember2019-01-252019-01-250001213037us-gaap:PrivatePlacementMemberus-gaap:CommonStockMember2019-01-252019-01-250001213037us-gaap:PrivatePlacementMember2019-01-250001213037us-gaap:PrivatePlacementMembercrdf:SeriesCConvertiblePreferredStockMember2019-01-252019-01-250001213037us-gaap:PrivatePlacementMemberus-gaap:CommonStockMember2019-01-250001213037crdf:SeriesCConvertiblePreferredStockMember2019-04-012019-04-3000012130372019-04-012019-04-3000012130372019-01-250001213037crdf:SeriesCConvertiblePreferredStockMember2019-01-252019-01-250001213037us-gaap:PrivatePlacementMember2020-05-082020-05-080001213037us-gaap:PrivatePlacementMemberus-gaap:CommonStockMember2020-05-082020-05-080001213037us-gaap:PrivatePlacementMembercrdf:SeriesDConvertiblePreferredStockMember2020-05-082020-05-080001213037us-gaap:PrivatePlacementMember2020-05-080001213037crdf:SeriesDConvertiblePreferredStockMember2020-06-012020-06-3000012130372020-06-012020-06-300001213037crdf:SeriesDConvertiblePreferredStockMember2020-05-080001213037crdf:SeriesDConvertiblePreferredStockMember2020-05-082020-05-080001213037crdf:RegisteredDirectOfferingMember2020-06-152020-06-150001213037crdf:SeriesEConvertiblePreferredStockMemberus-gaap:PrivatePlacementMember2020-06-152020-06-1500012130372020-06-150001213037crdf:SeriesEConvertiblePreferredStockMember2020-06-150001213037crdf:SeriesNWarrantMember2020-05-082020-05-080001213037crdf:SeriesNWarrantMember2020-06-1500012130372020-05-082020-05-0800012130372020-06-152020-06-1500012130372020-03-302020-03-300001213037crdf:SeriesIWarrantMember2020-03-300001213037crdf:SeriesJWarrantMember2020-03-300001213037crdf:SeriesJWarrantMember2020-03-302020-03-3000012130372020-04-092020-04-090001213037crdf:SeriesKWarrantMember2020-04-090001213037crdf:SeriesLWarrantsMember2020-04-090001213037crdf:SeriesLWarrantsMember2020-04-092020-04-0900012130372020-05-112020-05-1100012130372020-05-1100012130372020-05-142020-05-1400012130372020-05-1400012130372020-05-262020-05-260001213037crdf:SeriesMWarrantMember2020-05-260001213037crdf:SeriesMWarrantMember2020-05-262020-05-260001213037crdf:NorvianoMemberus-gaap:LicensingAgreementsMember2017-03-012017-03-310001213037crdf:NorvianoMember2017-03-130001213037us-gaap:OtherAffiliatesMember2020-04-012020-06-300001213037us-gaap:OtherAffiliatesMember2019-04-012019-06-300001213037us-gaap:OtherAffiliatesMember2020-01-012020-06-300001213037us-gaap:OtherAffiliatesMember2019-01-012019-06-300001213037crdf:PaycheckProtectionProgramCARESActMember2020-04-150001213037crdf:SeriesGWarrantMemberus-gaap:SubsequentEventMember2020-07-012020-07-310001213037crdf:SeriesGWarrantMemberus-gaap:SubsequentEventMember2020-07-310001213037us-gaap:SubsequentEventMembercrdf:SeriesFWarrantMember2020-08-012020-08-110001213037us-gaap:SubsequentEventMembercrdf:SeriesFWarrantMember2020-08-06
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
| | | | | |
☐ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NUMBER 001-35558
CARDIFF ONCOLOGY, INC.
(Exact Name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 27-2004382 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
11055 Flintkote Avenue, San Diego, California | | 92121 |
(Address of principal executive offices) | | (Zip Code) |
| | |
(858) 952-7570 | | |
(Registrant’s telephone number, including area code) | | |
| | | | | | | | | | | | | | |
Title of each class: | | Trading Symbol(s) | | Name of each exchange on which registered: |
Common Stock | | CRDF | | Nasdaq Capital Market |
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer ☐ | | Accelerated filer ☐ | | Non-accelerated filer ☒
| | Smaller reporting company ☒ | | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 6, 2020, the issuer had 23,227,893 shares of Common Stock issued and outstanding.
CARDIFF ONCOLOGY, INC.
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CARDIFF ONCOLOGY, INC.
CONDENSED BALANCE SHEETS
(Unaudited)
| | | | | | | | | | | |
| June 30, 2020 | | December 31, 2019 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 27,754,813 | | | $ | 10,195,292 | |
Accounts receivable and unbilled receivable | 109,334 | | | 203,480 | |
Prepaid expenses and other current assets | 954,986 | | | 954,957 | |
Total current assets | 28,819,133 | | | 11,353,729 | |
Property and equipment, net | 655,367 | | | 877,823 | |
Operating lease right-of-use assets | 501,894 | | | 697,418 | |
Other assets | 152,585 | | | 157,576 | |
Total Assets | $ | 30,128,979 | | | $ | 13,086,546 | |
| | | |
Liabilities and Stockholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 1,155,531 | | | $ | 656,304 | |
Accrued expenses | 2,858,161 | | | 3,260,061 | |
Note payable | 70,730 | | | — | |
Operating lease liabilities | 877,607 | | | 865,379 | |
| | | |
Total current liabilities | 4,962,029 | | | 4,781,744 | |
Derivative financial instruments—warrants | 46,164 | | | 4,127 | |
Note payable, net of current portion | 234,270 | | | — | |
Operating lease liabilities, net of current portion | 429,776 | | | 860,963 | |
| | | |
Other liabilities | 72,701 | | | 128,368 | |
Total Liabilities | 5,744,940 | | | 5,775,202 | |
| | | |
Commitments and contingencies (Note 8) | | | |
| | | |
Stockholders’ equity | | | |
Preferred stock, 20,000,000 shares authorized; (Note 7) | 926 | | | 60 | |
Common stock, $0.0001 par value, 150,000,000 shares authorized; 21,325,076 and 8,593,633 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively | 9,585 | | | 8,312 | |
Additional paid-in capital | 247,528,273 | | | 217,172,528 | |
Service receivables | (2,765,164) | | | (971,673) | |
Accumulated deficit | (220,389,581) | | | (208,897,883) | |
Total stockholders’ equity | 24,384,039 | | | 7,311,344 | |
Total liabilities and stockholders’ equity | $ | 30,128,979 | | | $ | 13,086,546 | |
See accompanying notes to the unaudited condensed financial statements.
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Six Months Ended June 30, | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Revenues: | | | | | | | |
Royalties | $ | 42,633 | | | $ | 36,852 | | | $ | 110,337 | | | $ | 98,873 | |
Services | — | | | 1,496 | | | — | | | 1,496 | |
Total revenues | 42,633 | | | 38,348 | | | 110,337 | | | 100,369 | |
Costs and expenses: | | | | | | | |
| | | | | | | |
Research and development | 2,475,722 | | | 2,830,340 | | | 5,181,413 | | | 5,478,939 | |
Selling, general and administrative | 1,669,227 | | | 1,427,967 | | | 3,155,246 | | | 2,803,152 | |
| | | | | | | |
| | | | | | | |
Total operating expenses | 4,144,949 | | | 4,258,307 | | | 8,336,659 | | | 8,282,091 | |
| | | | | | | |
Loss from operations | (4,102,316) | | | (4,219,959) | | | (8,226,322) | | | (8,181,722) | |
| | | | | | | |
Interest income | 15,671 | | | 69,761 | | | 51,494 | | | 134,504 | |
| | | | | | | |
Gain (loss) from change in fair value of derivative financial instruments—warrants | (44,144) | | | 23,789 | | | (42,037) | | | 14,028 | |
| | | | | | | |
Other income (expense), net | 6,257 | | | 1,106 | | | 3,771 | | | 3,116 | |
Net loss | (4,124,532) | | | (4,125,303) | | | (8,213,094) | | | (8,030,074) | |
| | | | | | | |
Preferred stock dividend payable on Series A Convertible Preferred Stock | (6,060) | | | (6,060) | | | (12,120) | | | (12,120) | |
| | | | | | | |
Deemed dividend recognized on beneficial conversion features of Series C Convertible Preferred Stock issuance | — | | | — | | | — | | | (268,269) | |
Deemed dividend recognized on beneficial conversion features of Series D Convertible Preferred Stock issuance | (601,767) | | | — | | | (601,767) | | | — | |
Deemed dividend recognized on beneficial conversion features of Series E Convertible Preferred Stock issuance | (2,664,717) | | | — | | | (2,664,717) | | | — | |
| | | | | | | |
Net loss attributable to common stockholders | $ | (7,397,076) | | | $ | (4,131,363) | | | $ | (11,491,698) | | | $ | (8,310,463) | |
| | | | | | | |
Net loss per common share — basic and diluted | $ | (0.51) | | | $ | (0.76) | | | $ | (0.94) | | | $ | (1.75) | |
| | | | | | | |
| | | | | | | |
Weighted-average shares outstanding — basic and diluted | 14,492,159 | | | 5,408,124 | | | 12,201,232 | | | 4,750,993 | |
| | | | | | | |
See accompanying notes to the unaudited condensed financial statements.
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock Shares | | Preferred Stock Amount | | Common Stock Shares | | Common Stock Amount | | Additional Paid-In Capital | | Service Receivable | | Accumulated Deficit | | Total Stockholders’ Equity |
Balance, January 1, 2020 | 60,600 | | | $ | 60 | | | 8,593,633 | | | $ | 8,312 | | | $ | 217,172,528 | | | $ | (971,673) | | | $ | (208,897,883) | | | $ | 7,311,344 | |
Stock-based compensation | — | | | — | | | — | | | | | 177,309 | | | — | | | — | | | 177,309 | |
Sale of common stock and warrants | — | | | — | | | 800,000 | | | 80 | | | 999,921 | | | — | | | — | | | 1,000,001 | |
Issuance of common stock upon exercise of warrants | — | | | — | | | 1,610,144 | | | 161 | | | 1,456,208 | | | — | | | — | | | 1,456,369 | |
Issuance of common stock upon vesting of restricted stock units | — | | | — | | | 6,810 | | | 1 | | | (1) | | | — | | | — | | | — | |
Preferred stock dividend | — | | | — | | | — | | | — | | | — | | | — | | | (6,060) | | | (6,060) | |
| | | | | | | | | | | | | | | |
Release of clinical trial funding commitment | — | | | — | | | — | | | — | | | — | | | 293,017 | | | — | | | 293,017 | |
Net loss | — | | | — | | | — | | | — | | | — | | | — | | | (4,088,562) | | | (4,088,562) | |
Balance, March 31, 2020 | 60,600 | | | $ | 60 | | | 11,010,587 | | | $ | 8,554 | | | $ | 219,805,965 | | | $ | (678,656) | | | $ | (212,992,505) | | | $ | 6,143,418 | |
Stock-based compensation | — | | | — | | | — | | | — | | | 281,776 | | | — | | | — | | | 281,776 | |
Issuance of common stock, preferred stock and warrants for clinical trial funding commitment | 154,670 | | | 15 | | | 602,833 | | | 60 | | | 2,292,425 | | | (2,300,000) | | | — | | | (7,500) | |
Deemed dividend recognized on beneficial conversion features of Series D Convertible Preferred Stock issuance | — | | | — | | | — | | | — | | | 601,767 | | | — | | | (601,767) | | | — | |
Deemed dividend recognized on beneficial conversion features of Series E Convertible Preferred Stock issuance | — | | | — | | | — | | | — | | | 2,664,717 | | | — | | | (2,664,717) | | | — | |
Sale of common stock, preferred stock and warrants(1) | 865,824 | | | 866 | | | 4,689,313 | | | 469 | | | 17,277,093 | | | — | | | — | | | 17,278,428 | |
Issuance of common stock upon exercise of warrants | — | | | — | | | 3,473,393 | | | 347 | | | 4,604,670 | | | — | | | — | | | 4,605,017 | |
Issuance of common stock upon vesting of restricted stock units | — | | | — | | | 2,250 | | | — | | | — | | | — | | | — | | | — | |
Issuance of common stock upon conversion of Series D Convertible Preferred Stock | (154,670) | | | (15) | | | 1,546,700 | | | 155 | | | (140) | | | — | | | — | | | — | |
Preferred stock dividend payable on Series A Convertible Preferred Stock | — | | | — | | | — | | | — | | | — | | | — | | | (6,060) | | | (6,060) | |
Release of clinical trial funding commitment | — | | | — | | | — | | | — | | | — | | | 213,492 | | | — | | | 213,492 | |
Net loss | — | | | — | | | — | | | — | | | — | | | — | | | (4,124,532) | | | (4,124,532) | |
Balance, June 30, 2020 | 926,424 | | | $ | 926 | | | 21,325,076 | | | $ | 9,585 | | | $ | 247,528,273 | | | $ | (2,765,164) | | | $ | (220,389,581) | | | $ | 24,384,039 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
(1)Net of expenses of $616,143, and fair value of warrants issued as a transaction advisory fee as of the date of issuance of $370,666.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock Shares | | Preferred Stock Amount | | Common Stock Shares | | Common Stock Amount | | Additional Paid-In Capital | | Service Receivable | | Accumulated Deficit | | Total Stockholders’ Equity |
Balance, January 1, 2019 | 60,600 | | | $ | 60 | | | 3,831,879 | | | $ | 7,742 | | | $ | 202,267,605 | | | $ | — | | | $ | (192,191,215) | | | $ | 10,084,192 | |
Stock-based compensation | — | | | — | | | — | | | — | | | 200,067 | | | — | | | — | | | 200,067 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Issuance of common stock, preferred stock and warrants for clinical trial funding commitment, net of expenses and discount of $40,000 and $235,640, respectively | 200,000 | | | 200 | | | 183,334 | | | 110 | | | 1,634,690 | | | (1,675,000) | | | — | | | (40,000) | |
Deemed dividend recognized on beneficial conversion features of Series C Convertible Preferred Stock issuance | — | | | — | | | — | | | — | | | 268,269 | | | — | | | (268,269) | | | — | |
Issuance of common stock upon exercise of warrants | — | | | — | | | 497,313 | | | 50 | | | 3,282,216 | | | — | | | — | | | 3,282,266 | |
Issuance of common stock upon vesting of restricted stock units | — | | | — | | | 6,362 | | | 4 | | | (4) | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | |
Preferred stock dividend payable on Series A Convertible Preferred Stock | — | | | — | | | — | | | — | | | — | | | — | | | (6,060) | | | (6,060) | |
Issuance of common stock for share rounding as a result of reverse stock split | — | | | — | | | 6,466 | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | |
Release of clinical trial funding commitment | — | | | — | | | — | | | — | | | — | | | 70,487 | | | — | | | 70,487 | |
Net loss | — | | | — | | | — | | | — | | | — | | | — | | | (3,904,771) | | | (3,904,771) | |
Balance, March 31, 2019 | 260,600 | | | $ | 260 | | | 4,525,354 | | | $ | 7,906 | | | $ | 207,652,843 | | | $ | (1,604,513) | | | $ | (196,370,315) | | | $ | 9,686,181 | |
Stock-based compensation | — | | | — | | | — | | | — | | | 148,834 | | | — | | | — | | | 148,834 | |
Sale of common stock and warrants, net of expenses | — | | | — | | | 421,917 | | | 42 | | | 2,902,698 | | | — | | | — | | | 2,902,740 | |
Issuance of common stock upon exercise of warrants | — | | | — | | | 156,353 | | | 16 | | | 1,548 | | | — | | | — | | | 1,564 | |
Issuance of common stock upon vesting of restricted stock units | — | | | — | | | 4,433 | | | — | | | — | | | — | | | — | | | — | |
Issuance of common stock upon conversion of Series C Convertible Preferred Stock | (200,000) | | | (200) | | | 333,333 | | | 33 | | | 167 | | | — | | | — | | | — | |
Preferred stock dividend payable on Series A Convertible Preferred Stock | — | | | — | | | — | | | — | | | — | | | — | | | (6,060) | | | (6,060) | |
Release of clinical trial funding commitment | — | | | — | | | — | | | — | | | — | | | 240,279 | | | — | | | 240,279 | |
Net loss | — | | | — | | | — | | | — | | | — | | | | | (4,125,303) | | | (4,125,303) | |
Balance, June 30, 2019 | 60,600 | | | $ | 60 | | | 5,441,390 | | | $ | 7,997 | | | $ | 210,706,090 | | | $ | (1,364,234) | | | $ | (200,501,678) | | | $ | 8,848,235 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
See accompanying notes to the unaudited condensed financial statements.
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | | | | | |
| Six Months Ended June 30, | | |
| 2020 | | 2019 |
Operating activities | | | |
Net loss | $ | (8,213,094) | | | $ | (8,030,074) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
| | | |
Impairment loss | 34,169 | | | — | |
Depreciation | 233,909 | | | 248,958 | |
Stock-based compensation expense | 459,085 | | | 348,901 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Change in fair value of derivative financial instruments—warrants | 42,037 | | | (14,028) | |
Release of clinical trial funding commitment | 506,509 | | | 310,766 | |
Changes in operating assets and liabilities: | | | |
Other assets | 4,991 | | | (32,464) | |
Accounts receivable and unbilled receivable | 94,146 | | | 45,474 | |
Prepaid expenses | (29) | | | 163,950 | |
Operating lease right-of-use assets | 161,355 | | | 147,974 | |
Accounts payable and accrued expenses | (514,239) | | | 387,046 | |
Operating lease liabilities | (418,959) | | | (379,662) | |
Other liabilities | (55,667) | | | — | |
Net cash used in operating activities | (7,665,787) | | | (6,803,159) | |
| | | |
Investing activities: | | | |
| | | |
Capital expenditures | — | | | (5,274) | |
| | | |
| | | |
| | | |
Net cash used in investing activities | — | | | (5,274) | |
| | | |
Financing activities: | | | |
Proceeds from sales of common stock, preferred stock and warrants, net of expenses of $92,648 and $97,260, respectively | 18,801,924 | | | 2,902,740 | |
| | | |
Costs related to the clinical trial funding commitment | (7,500) | | | (40,000) | |
| | | |
Proceeds from exercise of warrants, net of expenses of $393,285 and $0, respectively | 6,125,884 | | | 3,283,830 | |
| | | |
Borrowings under long-term debt | 305,000 | | | — | |
| | | |
| | | |
| | | |
Net cash provided by financing activities | 25,225,308 | | | 6,146,570 | |
| | | |
Net change in cash and cash equivalents | 17,559,521 | | | (661,863) | |
Cash and cash equivalents—Beginning of period | 10,195,292 | | | 11,453,133 | |
Cash and cash equivalents—End of period | $ | 27,754,813 | | | $ | 10,791,270 | |
| | | |
Supplementary disclosure of cash flow activity: | | | |
Cash paid for taxes | $ | 800 | | | $ | 800 | |
| | | |
Supplemental disclosure of non-cash investing and financing activities: | | | |
Acquisition of property and equipment included in accounts payable and accrued expenses | $ | 11,453 | | | $ | — | |
Expenses from sales of common stock, preferred stock and warrants included in accounts payable and accrued liabilities | $ | 523,495 | | | $ | — | |
Expenses from exercise of warrants included in accounts payable and accrued liabilities | $ | 64,498 | | | $ | — | |
Preferred stock dividend payable on Series A Convertible Preferred Stock | $ | 12,120 | | | $ | 12,120 | |
| | | |
Deemed dividend recognized for beneficial conversion features of Series C Convertible Preferred Stock issuance | $ | — | | | $ | 268,269 | |
| | | | | | | | | | | |
| Six Months Ended June 30, | | |
| 2020 | | 2019 |
Deemed dividend recognized for beneficial conversion features of Series D Convertible Preferred Stock issuance | $ | 601,767 | | | $ | — | |
Deemed dividend recognized for beneficial conversion features of Series E Convertible Preferred Stock issuance | $ | 2,664,717 | | | $ | — | |
Common stock, Series C Convertible Preferred Stock and warrants issued in connection with clinical trial funding commitment, net of discount of $235,640 | $ | — | | | $ | 1,675,000 | |
Common stock, Series D Convertible Preferred Stock and warrants issued in connection with clinical trial funding commitment, net of discount of $488,270 | $ | 2,300,000 | | | $ | — | |
| | | |
Common stock issued upon conversion of Series C Convertible Preferred Stock | $ | — | | | $ | 33 | |
Common stock issued upon conversion of Series D Convertible Preferred Stock | $ | 155 | | | $ | — | |
| | | |
| | | |
| | | |
See accompanying notes to the unaudited condensed financial statements.
CARDIFF ONCOLOGY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Basis of Presentation
Business Organization and Overview
Cardiff Oncology, Inc. (“Cardiff Oncology” or the “Company”) headquartered in San Diego, California, is a clinical-stage biotechnology company with the singular mission of developing new treatment options for cancer patients in indications with the greatest medical need, including KRAS-mutated metastatic colorectal cancer, Zytiga®-resistant metastatic castration-resistant prostate cancer and relapsed or refractory acute myeloid leukemia. Our goal is to overcome resistance, improve response to treatment and increase overall survival and the integration of predictive clinical biomarkers to assess patient response to treatment.
Basis of Presentation
The accompanying unaudited interim condensed financial statements of Cardiff Oncology have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) related to a quarterly report on Form 10-Q. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations. The unaudited interim condensed financial statements reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair statement of the Company’s financial position and the results of its operations and cash flows for the periods presented. The unaudited condensed balance sheet at December 31, 2019 has been derived from the audited financial statements at that date but does not include all of the information and disclosures required by GAAP for annual financial statements. The operating results presented in these unaudited interim condensed financial statements are not necessarily indicative of the results that may be expected for any future periods. These unaudited interim condensed financial statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 2019 included in the Company’s annual report on Form 10-K filed with the SEC on February 27, 2020.
Liquidity
The Company has incurred net losses since its inception and has negative operating cash flows. As of June 30, 2020, the Company had $27.8 million in cash and cash equivalents and believes it has sufficient cash to meet its funding requirements for at least the next 12 months following the issuance date of these financial statements.
For the foreseeable future, the Company expects to continue to incur losses and require additional capital to further advance its clinical trial programs and support its other operations. The Company cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that the Company can raise additional funds by issuing equity securities, the Company’s stockholders may experience additional dilution. The economic effects of COVID-19 could also have an adverse effect on the Company's ability to raise additional capital. See Note 10 to the condensed financial statements for further information.
2. Summary of Significant Accounting Policies
During the six months ended June 30, 2020, there have been no changes to the Company’s significant accounting policies as described in its Annual Report on Form 10-K for the fiscal year ended December 31, 2019, except as described below.
Net Loss Per Share
Basic and diluted net loss per common share is determined by dividing net loss applicable to common stockholders by the weighted-average common shares outstanding during the period. Preferred dividends are included in net loss attributable to common stockholders in the computation of basic and diluted earnings per share. Shares used in calculating diluted net loss per common share exclude as anti-dilutive the following share equivalents:
The following table sets forth the computation of basic and diluted earnings per share:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Six Months Ended June 30, | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Numerator: | | | | | | | |
Net loss attributable to common shareholders | $ | (7,397,076) | | | $ | (4,131,363) | | | $ | (11,491,698) | | | $ | (8,310,463) | |
| | | | | | | |
Net loss used for basic and diluted loss per share | $ | (7,397,076) | | | $ | (4,131,363) | | | $ | (11,491,698) | | | $ | (8,310,463) | |
| | | | | | | |
Denominator: | | | | | | | |
Weighted-average shares used to compute basic and diluted net loss per share | 14,492,159 | | | 5,408,124 | | | 12,201,232 | | | 4,750,993 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net loss per share attributable to common stockholders: | | | | | | | |
Basic and diluted | $ | (0.51) | | | $ | (0.76) | | | $ | (0.94) | | | $ | (1.75) | |
| | | | | | | |
The following table sets forth the outstanding potentially dilutive securities that have been excluded in the calculation of diluted net loss per share because their effect was anti-dilutive:
| | | | | | | | | | | |
| June 30, | | |
| 2020 | | 2019 |
Options to purchase Common Stock | 1,924,039 | | | 1,033,274 | |
Warrants to purchase Common Stock | 12,329,435 | | | 4,404,185 | |
Restricted Stock Units | 2,241 | | | 14,187 | |
Series A Convertible Preferred Stock | 877 | | | 877 | |
| | | |
Series E Convertible Preferred Stock | 3,548,459 | | | — | |
| 17,805,051 | | | 5,452,523 | |
Recently Adopted Accounting Pronouncement
In August 2018, the FASB issued ASU No. 2018-13 ("ASU 2018-13"), Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The standard is effective for all entities for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company has prospectively adopted ASU 2018-13 as of January 1, 2020 for periods presented after adoption. The adoption of ASU 2018-13 did not have a material impact on the Company's financial statements.
3. Fair Value Measurements
The following table presents the Company’s assets and liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy as of June 30, 2020 and December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements at June 30, 2020 | | | | | | |
| Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Assets: | | | | | | | |
Money market fund (1) | $ | 27,706,506 | | | $ | — | | | $ | — | | | $ | 27,706,506 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total Assets | $ | 27,706,506 | | | $ | — | | | $ | — | | | $ | 27,706,506 | |
Liabilities: | | | | | | | |
Derivative financial instruments—warrants (2) | $ | — | | | $ | — | | | $ | 46,164 | | | $ | 46,164 | |
Total Liabilities | $ | — | | | $ | — | | | $ | 46,164 | | | $ | 46,164 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements at December 31, 2019 | | | | | | |
| Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Assets: | | | | | | | |
Money market fund (1) | $ | 10,131,240 | | | $ | — | | | $ | — | | | $ | 10,131,240 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total Assets | $ | 10,131,240 | | | $ | — | | | $ | — | | | $ | 10,131,240 | |
Liabilities: | | | | | | | |
Derivative financial instruments—warrants (2) | $ | — | | | $ | — | | | $ | 4,127 | | | $ | 4,127 | |
Total Liabilities | $ | — | | | $ | — | | | $ | 4,127 | | | $ | 4,127 | |
(1) Included as a component of cash and cash equivalents on the accompanying condensed balance sheets.
(2) A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs or instruments that trade infrequently and therefore have little or no price transparency are classified as Level 3. See Note 6 to the condensed financial statements for further information.
4. Property and Equipment
Property and equipment consist of the following:
| | | | | | | | | | | |
| As of June 30, 2020 | | As of December 31, 2019 |
Furniture and office equipment | $ | 775,030 | | | $ | 775,030 | |
Leasehold improvements | 1,962,230 | | | 1,962,230 | |
Laboratory equipment | 756,310 | | | 744,856 | |
| 3,493,570 | | | 3,482,116 | |
Less—accumulated depreciation and amortization | (2,838,203) | | | (2,604,293) | |
Property and equipment, net | $ | 655,367 | | | $ | 877,823 | |
5. Leases
As a lessee, the Company’s current leases include its master facility lease and immaterial equipment leases, all of which are considered operating leases.
The Company (as a sublessor) also subleases portions of its facility to third parties under two separate subleases. All of these subleases have been determined to be operating leases and are accounted for separately from the head lease.
Master Facility Lease
The Company leases a building in San Diego under an operating lease that expires on December 31, 2021. The lease currently requires fixed monthly rent payments of approximately $78,000, with 3% annual escalation. The lease also contains one five-year renewal option with minimum monthly rent equal to the then-current fair market value, subject to a 3% annual increase. As the Company is not reasonably certain to exercise this option, it has not been included in the calculation of the lease liability or right-of-use asset related to this lease.
Facility Subleases
As a result of corporate restructurings in previous years, the Company vacated a portion of its facility and has subleased the space to third parties under two separate sublease agreements, which both expire December 31, 2021. An additional sublease expired on October 31, 2019 and was not renewed. The Company recorded a cease-use loss liability and expense in 2018 pursuant to ASC 420, Exit or Disposal Cost Obligations, representing the total expected shortfall in sublease income for two of the subleases as compared to its required payments for those spaces under the remainder of the master lease term. This liability was being amortized over the remaining lease term until the adoption of ASC 842, whereupon the remaining cease-use loss liability of approximately $487,000 was eliminated and treated as a reduction to the beginning ROU asset value for the master lease as of January 1, 2019. Income will continue to be recognized on a straight-line basis over the term of the sublease.
Impairment of Right-of-Use Assets
The Company recorded an impairment loss of $34,169 for the three months ended June 30, 2020. The loss related to a vacated portion of the facility that is no longer being subleased. The Company determined that the prolonged loss of sublease income and an adverse commercial real estate market caused by COVID-19 were indicators of impairment. A fair value approach using quoted prices for similar assets was used to determine the impairment loss. The loss was recorded within operating expenses in the condensed statement of operations.
The components of lease expense were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Six Months Ended June 30, | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Operating lease cost | $ | 139,283 | | | $ | 112,115 | | | $ | 246,028 | | | $ | 225,708 | |
Operating sublease income | (72,793) | | | (99,937) | | | (145,587) | | | (199,874) | |
Net operating lease cost | $ | 66,490 | | | $ | 12,178 | | | $ | 100,441 | | | $ | 25,834 | |
Supplemental balance sheet information related to leases was as follows:
| | | | | | | | | | | |
| As of June 30, 2020 | | As of December 31, 2019 |
Operating lease ROU assets | $ | 501,894 | | | $ | 697,418 | |
| | | |
Current operating lease liabilities | $ | 877,607 | | | $ | 865,379 | |
Non-current operating lease liabilities | 429,776 | | | 860,963 | |
Total operating lease liabilities | $ | 1,307,383 | | | $ | 1,726,342 | |
| | | |
Weighted-average remaining lease term–operating leases | 1.5 years | | 2.0 years |
Weighted-average discount rate–operating leases | 6.5 | % | | 6.5 | % |
Supplemental cash flow and other information related to leases was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Six Months Ended June 30, | | |
| 2020 | | 2019 | | 2020 | | 2019 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | |
Operating cash flows from operating leases | $ | 236,385 | | | $ | 229,574 | | | $ | 469,463 | | | $ | 455,938 | |
Total remaining annual commitments under non-cancelable lease agreements for each of the years ended December 31 are as follows:
| | | | | | | | | | | | | | | | | |
Year Ending December 31, | Operating Leases | | Sublease Income | | Net Operating Leases |
| | | | | |
2020 (excluding the six months ended June 30, 2020) | $ | 395,916 | | | $ | (145,587) | | | $ | 250,329 | |
2021 | 968,165 | | | (291,173) | | | 676,992 | |
2022 | 5,868 | | | — | | | 5,868 | |
2023 | 3,423 | | | — | | | 3,423 | |
Total future minimum lease payments | 1,373,372 | | | $ | (436,760) | | | $ | 936,612 | |
Less imputed interest | (65,989) | | | | | |
Total | $ | 1,307,383 | | | | | |
6. Derivative Financial Instruments — Warrants
Based upon the Company’s analysis of the criteria contained in ASC Topic 815-40, Contracts in Entity’s Own Equity (“ASC 815-40”) or ASC Topic 480-10, Distinguishing Liabilities from Equity (“ASC 480-10”), Cardiff Oncology determined that certain warrants issued in connection with the execution of certain equity financings must be recorded as derivative liabilities. In accordance with ASC 815-40 and ASC 480-10, the warrants are also being re-measured at each balance sheet date based on estimated fair value, and any resultant change in fair value is being recorded in the Company’s condensed statements of operations. The Company estimates the fair value of these warrants using the Black-Scholes option pricing model.
The range of assumptions and weighted averages used to determine the fair value of the warrants valued using the Black-Scholes option pricing model during the periods indicated were:
| | | | | | | | | | | |
| Six Months Ended June 30, | | |
| 2020 | | 2019 |
Range: | | | |
Estimated fair value of Cardiff Oncology common stock | $1.01 - $5.01 | | $2.50 - $3.75 |
Expected warrant term | 2.6 - 3.1 years | | 3.6 - 4.1 years |
Risk-free interest rate | 0.17 - 1.62% | | 1.72 - 2.49% |
Expected volatility of Cardiff Oncology common stock | 111 - 118% | | 102 - 106% |
Dividend yield | 0 | % | | 0 | % |
| | | |
| As of June 30, 2020 | | |
Weighted Average(1)(2): | | | |
Fair value of Cardiff Oncology common stock | $5.01 | | |
Expected warrant term | 2.6 years | | |
Risk-free interest rate | 0.17 | % | | |
Expected volatility of Cardiff Oncology common stock | 118 | % | | |
Dividend yield | 0 | % | | |
(1) Weighted average is only disclosed for periods after January 1, 2020 under the adoption of ASU 2018-13.
(2) The weighted average was calculated using the relative fair value method.
Expected volatility is based on historical volatility of Cardiff Oncology’s common stock. The warrants have a transferability provision and based on guidance provided in Staff Accounting Bulletin (“SAB”) No. 107, Share-Based Payment (“SAB No. 107”), for instruments issued with such a provision, Cardiff Oncology used the remaining contractual term as the expected term of the warrants. The risk-free rate is based on the U.S. Treasury security rates consistent with the expected remaining term of the warrants at each balance sheet date.
The following table sets forth the components of changes in the Company’s derivative financial instruments—warrants liability balance, valued using the Black-Scholes option pricing method, for the periods indicated.
| | | | | | | | | | | | | | | | | | | | |
Date | | Description | | Number of Warrants | | Derivative Instrument Liability |
December 31, 2019 | | Balance of derivative financial instruments—warrants liability | | 64,496 | | | $ | 4,127 | |
| | | | | | |
| | Change in fair value of derivative financial instruments—warrants during the period recognized as a loss in the condensed statements of operations | | — | | | 42,037 | |
June 30, 2020 | | Balance of derivative financial instruments—warrants liability | | 64,496 | | | $ | 46,164 | |
7. Stockholders’ Equity
Stock Options
Stock-based compensation expense related to Cardiff Oncology equity awards have been recognized in operating results as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | Six Months Ended June 30, | | |
| 2020 | | 2019 | | 2020 | | 2019 |
| | | | | | | |
Included in research and development expense | $ | 70,085 | | | $ | 86,058 | | | $ | 146,953 | | | $ | 196,138 | |
Included in selling, general and administrative expense | 211,691 | | | 62,776 | | | 312,132 | | | 152,763 | |
| | | | | | | |
| | | | | | | |
Total stock-based compensation expense | $ | 281,776 | | | $ | 148,834 | | | $ | 459,085 | | | $ | 348,901 | |
The unrecognized compensation cost related to non-vested stock options outstanding at June 30, 2020 and 2019, net of estimated forfeitures, was $2,732,126 and $1,735,973, respectively, which is expected to be recognized over a weighted-average remaining vesting period of 2.4 and 2.5 years, respectively. The weighted-average remaining contractual term of outstanding options as of June 30, 2020 was approximately 9.4 years. The total fair value of stock options vested during the six months ended June 30, 2020 and 2019 were $764,724 and $279,760, respectively.
The estimated fair value of stock option awards was determined on the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions during the following periods indicated:
| | | | | | | | | | | |
| Six Months Ended June 30, | | |
| 2020 | | 2019 |
Risk-free interest rate | 0.44 | % | | 1.8 | % |
Dividend yield | 0 | % | | 0 | % |
Expected volatility of Cardiff Oncology common stock | 105 | % | | 95 | % |
Expected term | 5.9 years | | 5.9 years |
A summary of stock option activity and changes in stock options outstanding is presented below:
| | | | | | | | | | | | | | | | | |
| Total Options | | Weighted-Average Exercise Price Per Share | | Intrinsic Value |
Balance outstanding, December 31, 2019 | 1,015,418 | | | $ | 12.77 | | | $ | — | |
Granted | 969,965 | | | $ | 2.53 | | | |
| | | | | |
Canceled / Forfeited | (46,069) | | | $ | 12.58 | | | |
Expired | (15,275) | | | $ | 8.98 | | | |
Balance outstanding, June 30, 2020 | 1,924,039 | | | $ | 7.64 | | | $ | 4,675,733 | |
Exercisable at June 30, 2020 | 441,316 | | | $ | 24.82 | | | $ | 973,456 | |
On June 6, 2019, the number of authorized shares in the Cardiff Oncology 2014 Equity Incentive Plan (“2014 EIP”) was increased from 243,056 to 1,243,056. On April 16, 2020 the 2014 EIP was amended to increase the number of shares of common stock reserved for issuance thereunder to 2,243,056 from 1,243,056. As of June 30, 2020, there were 258,497 shares available for issuance under the 2014 EIP.
Restricted Stock Units
A summary of the RSU activity is presented below:
| | | | | | | | | | | | | | | | | |
| Total Restricted Stock Units | | Weighted-Average Grant Date Fair Value Per Share | | Intrinsic Value |
Non-vested RSUs outstanding, December 31, 2019 | 11,301 | | | $ | 15.38 | | | $ | 14,013 | |
| | | | | |
Vested | (9,060) | | | $ | 10.89 | | | $ | 13,763 | |
| | | | | |
Non-vested RSUs outstanding, June 30, 2020 | 2,241 | | | $ | 33.49 | | | $ | 11,227 | |
The total fair value of vested RSUs during the six months ended June 30, 2020 and 2019 were $98,703 and $147,516, respectively.
Warrants
A summary of warrant activity and changes in warrants outstanding, including both liability and equity classifications is presented below:
| | | | | | | | | | | | | | | | | |
| Total Warrants | | Weighted-Average Exercise Price Per Share | | Weighted-Average Remaining Contractual Term |
Balance outstanding, December 31, 2019 | 10,589,482 | | | $ | 4.08 | | | 3.7 years |
Granted | 5,831,451 | | | $ | 1.70 | | | |
Exercised | (4,091,498) | | | $ | 1.59 | | | |
| | | | | |
Balance outstanding, June 30, 2020 | 12,329,435 | | | $ | 3.78 | | | 4.5 years |
Preferred Stock
A summary of our Company's classes of preferred stock is presented below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Shares outstanding | | |
Class | | Par value | | Shares designated | | Liquidation preference | | As of June 30, 2020 | | As of December 31, 2019 |
Series A Convertible Preferred Stock | | $ | 0.001 | | | 277,100 | | | $ | 606,000 | | | 60,600 | | | 60,600 | |
Series B Convertible Preferred Stock | | $ | 0.001 | | | 8,860 | | | None | | — | | | — | |
Series C Convertible Preferred Stock | | $ | 0.001 | | | 200,000 | | | None | | — | | | — | |
Series D Convertible Preferred Stock | | $ | 0.0001 | | | 154,670 | | | None | | — | | | — | |
Series E Convertible Preferred Stock | | $ | 0.001 | | | 865,824 | | | None | | 865,824 | | | — | |
Series C Convertible Preferred Stock and Service Receivable
On January 25, 2019, the Company entered into a Master Services Agreement and a Stock and Warrant Subscription Agreement with PoC Capital, LLC (“PoC”), whereby PoC agreed to finance $1.675 million for the development costs associated with Phase 1b/2 study of onvansertib in combination with FOLFIRI and Avastin® in patients with metastatic Colorectal Cancer (“mCRC”) harboring KRAS mutation in exchange for (i)183,334 shares of common stock, (ii) warrants to purchase an aggregate of 150,000 shares of common stock, with an exercise price of $3.762 per share, expiring on January 25, 2024, and (iii) 200,000 shares of Series C Convertible Preferred Stock, each share of which was convertible into 1.67 shares of common stock. In April of 2019, all 200,000 shares of Series C Convertible Preferred Stock were converted into 333,333 shares of the Company's common stock. As of June 30, 2020, there were no shares of Series C Convertible Preferred Stock outstanding.
The Company evaluated the awards issued under this transaction and determined they should be classified as equity. These equity awards were fully vested and non-forfeitable. Since the equity awards were for clinical trial services yet to be provided, the Company recognized $1.675 million service receivables as contra equity. The Company releases the service receivables as clinical trial services are performed. The conversion feature of the Series C Convertible Preferred Stock at the time of issuance was determined to be beneficial on the commitment date. Because the Series C Convertible Preferred Stock was perpetual with no stated maturity date, and the conversions could occur any time from inception, the Company immediately recorded a non-cash deemed dividend of $0.3 million related to the beneficial conversion feature arising from the issuance of Series C Convertible Preferred Stock. This non-cash deemed dividend increased the Company’s net loss attributable to common stockholders and net loss per share.
Series D Convertible Preferred Stock and Service Receivable
On May 8, 2020, the Company entered into a Stock and Warrant Subscription Agreement with PoC, whereby PoC agreed to finance an additional $2.3 million for a clinical trial in exchange for (i) 602,833 shares of its common stock (the “Common Stock”), (ii) 154,670 shares of its Series D Preferred Stock (as defined below) and (iii) a warrant (the “Warrant”) exercisable for 859,813 shares of its Common Stock. In exchange for PoC funding clinical development of onvansertib, the Company’s first-in-class, 3rd generation oral and highly selective PLK1 inhibitor in a Phase 1b/2 clinical trial in patients with metastatic colorectal cancer pursuant to a Master Services Agreement dated as of January 25, 2019 by and among the Company, Integrium, LLC and PoC, as amended. The Series N Warrants will be exercisable six months following the date of issuance at an exercise price of $1.50 per share and will expire on November 7, 2025. In June of 2020, all 154,670 Series D Preferred Stock were converted to 1,546,700 shares of Common Stock. As of June 30, 2020, there were no shares of Series D Convertible Preferred Stock outstanding.
The Company evaluated the awards issued under this transaction and determined they should be classified as equity. These equity awards were fully vested and non-forfeitable. Since the equity awards were for clinical trial services yet to be provided, the Company recognized $2.3 million service receivables as contra equity. The Company releases the service receivables as clinical trial services are performed. The conversion feature of the Series D Convertible Preferred Stock at the time of issuance was determined to be beneficial on the commitment date. Because the Series D Convertible Preferred Stock was perpetual with no stated maturity date, and the conversions could occur any time from inception, the Company immediately recorded a non-cash deemed dividend of $0.6 million related to the beneficial conversion feature arising from the issuance of Series D Convertible Preferred Stock. This non-cash deemed dividend increased the Company’s net loss attributable to common stockholders and net loss per share.
Series E Convertible Preferred Stock and Service Receivable
On June 15, 2020 the Company entered into a Securities Purchase Agreement with Acorn Bioventures LP ("Acorn"), CDK Associates, L.L.C. (“CDK”) and Third Street Holdings LLC (“Third Street”), pursuant to which the Company agreed to offer, issue and sell to Acorn, CDK and Third Street, (i) in a registered direct offering, an aggregate of 1,984,328 shares of common stock and (ii) in a concurrent private placement, (a) an aggregate of 865,824 shares of Series E Preferred Stock (“Series E Preferred Stock”) and (b) Series N warrants to purchase up to 2,213,115 shares of Common Stock. The Series E Preferred Stock is convertible at any time determined by dividing the $10 stated value per share of the Series E Preferred Stock by a conversion price of $2.44 per share, subject to adjustment in accordance with the Certificate of Designation. The Series N Warrants will be exercisable six months following the date of issuance at an exercise price of $2.39 per share and will expire on December 16, 2025. As of June 30, 2020, there were 865,824 shares of Series E Convertible Preferred Stock outstanding.
The conversion feature of the Series E Convertible Preferred Stock at the time of issuance was determined to be beneficial on the commitment date. Because the Series E Convertible Preferred Stock was perpetual with no stated maturity date, and the conversions could occur any time from inception, the Company immediately recorded a non-cash deemed dividend of $2.7 million related to the beneficial conversion feature arising from the issuance of Series E Convertible Preferred Stock. This non-cash deemed dividend increased the Company’s net loss attributable to common stockholders and net loss per share.
In conjunction with the June 15, 2020 offering, we issued 184,426 warrants as an advisory fee. These warrants are exercisable six months following the date of issuance at an exercise price of $3.05 per share and will expire 5.5 years following the date of issuance. These warrants are classified as equity and its estimated fair value of $370,666 was recognized as additional paid in capital on the issuance date. The estimated fair value is determined using the Black-Scholes Option Pricing Model which is based on the value of the underlying common stock at the valuation measurement date, the remaining contractual term of the warrant, risk-free interest rates, expected dividends and expected volatility of the price of the underlying common stock.
Securities Purchase Agreements with Lincoln Park Capital Fund, LLC
On March 30, 2020, the Company entered into a Securities Purchase Agreement with Lincoln Park Capital Fund, LLC (“LPC”), pursuant to which the Company agreed to offer, issue and sell to LPC, (i) in a registered direct offering, an aggregate of (a) 800,000 shares of common stock and (b) Series I warrants to purchase up to 131,967 shares (the “Series I Warrant Shares”) of common stock. In a concurrent private placement, the Company also sold to LPC Series J warrants (the “Series J Warrants”) to purchase one share of common stock for each Share and for each Series I Warrant purchased for cash in the registered direct offering. The Series J Warrants are exercisable six months following the date of issuance at an exercise price of $0.948 per share and will expire 5.5 years following the date of issuance. The gross proceeds from this purchase were $1.0 million.
On April 9, 2020, the Company entered into a Securities Purchase Agreement with LPC, pursuant to which the Company agreed to offer, issue and sell to LPC, (i) in a registered direct offering, an aggregate of (a) 904,970 shares of common stock and (b) Series K warrants to purchase up to 255,000 shares (the “Series K Warrant Shares”) of common stock. In a concurrent private placement, the Company also sold to LPC Series L warrants (the “Series L Warrants”) to purchase one share of Common Stock for each Share and for each Series K Warrant purchased for cash in the registered direct offering. The Series L Warrants are exercisable six months following the date of issuance at an exercise price of $0.81 per share and will expire 5.5 years following the date of issuance. The gross proceeds form this purchase were $1.1 million.
Securities Purchase Agreement With Certain Directors and Executives
On May 11, 2020 and May 14, 2020, the Company entered into Securities Purchase Agreements with certain directors and executives of the Company pursuant to which the Company sold 447,761 shares of common stock at a purchase price of $1.34 per share and 146,854 shares of common stock at a purchase price of $1.43 per share. The gross proceeds from these purchases were $810,000.
Securities Purchase Agreement with Acorn Bioventures LP
On May 26, 2020, the Company entered into a Securities Purchase Agreement with Acorn, pursuant to which the Company agreed to offer, issue and sell to Acorn, (i) in a registered direct offering, an aggregate of 1,205,400 shares of common stock and (ii) in a concurrent private placement, Series M warrants to purchase up to 482,160 shares of common stock. The Series M Warrants are exercisable six months following the date of issuance at an exercise price of $2.024 per share and will expire 5.5 years following the date of issuance. The gross proceeds from this purchase were $2.5 million.
8. Commitments and Contingencies
Executive Agreements
Certain executive agreements provide for severance payments in case of terminations without cause or certain change of control scenarios.
Research and Development and Clinical Trial Agreements
In March 2017, the Company entered into a license agreement with Nerviano which granted the Company development and commercialization rights to NMS-1286937, which Cardiff Oncology refers to as onvansertib. Onvansertib is an oral, investigative drug and a highly-selective adenosine triphosphate competitive inhibitor of the serine/threonine PLK1. The Company plans to develop onvansertib in patients with leukemias/lymphomas and solid tumor cancers. Upon execution of the agreement, the Company paid $2.0 million in license fees which were expensed to research and development costs. The Company was committed to order $1.0 million of future services provided by Nerviano, such as the cost to manufacture drug product, no later than June 30, 2019, and these services have been purchased. Terms of the agreement also provide for the Company to pay royalties based on certain development and sales milestones.
The Company is a party to various agreements under which it licenses technology on an exclusive basis in the field of human diagnostics and oncology therapeutics. License fees are generally calculated as a percentage of product revenues, with rates that vary by agreement. For the six months ended June 30, 2020 and 2019, payments have not been material.
Litigation
Cardiff Oncology does not believe that it has legal liabilities that are probable or reasonably possible that require either accrual or disclosure. From time to time, the Company may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in matters may arise from time to time that may harm the Company’s business. As of the date of this report, management believes that there are no claims against the Company, which it believes will result in a material adverse effect on the Company’s business or financial condition.
9. Related Party Transactions
In November 2018, the Company entered into a Material Transfer Agreement (“MTA”) with Leucadia Life Sciences (“Leucadia”) pursuant to which Leucadia will develop a PCR-based assay for onvansertib for Acute Myeloid Leukemia (“AML”). The Company’s Executive Chairman, Dr. Thomas Adams, is a principal stockholder of Leucadia. In connection with the MTA, the Company entered into a consulting agreement with Tommy Adams, Co-Founder & Chief Operating Officer of Leucadia, who is the son of Dr. Adams. During the three months ended June 30, 2020 and 2019 the Company incurred and recorded research and development expenses of approximately $253,000 and $258,000, respectively, during the six months ended June 30, 2020 and 2019 the Company incurred and recorded approximately $529,000 and $503,000, respectively, for services performed by Leucadia and Tommy Adams.
10. COVID-19
The COVID-19 outbreak in the United States has caused significant business disruption. The extent of the impact of COVID-19 on the Company's operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, and impact on the Company's clinical trials, employees and vendors, all of which are uncertain and cannot be predicted. At this point, the extent to which COVID-19 may impact the Company's financial condition or results of operations is uncertain. A prolonged outbreak could have a material adverse impact on financial results and business operations of the Company, including the timing and ability of the Company to complete certain clinical trials and other efforts required to advance the development of its drugs and raise additional capital.
In response to the pandemic, the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) was signed into law on March 27, 2020. The CARES Act, among other things, includes tax provisions relating to refundable payroll tax credits, deferment of employer’s social security payments, net operating loss utilization and carryback periods, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. The Company is utilizing the deferment of employer social security payments. The CARES Act did not have a material impact on our income tax provision for the three or six months ended June 30, 2020. We continue to monitor changes and revisions of the CARES Act and its impact on our financial position, results of operations and cash flows.
Small Business Administration Payroll Protection Program Loan
On April 15, 2020, the Company was granted a loan (the “Loan”) from JPMorgan Chase Bank, N.A. in the aggregate amount of $305,000, pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the CARES Act.
The Loan, which was in the form of a Note dated April 15, 2020 issued by us, matures on April 15, 2022 and bears interest at a rate of 0.98% per annum, payable monthly commencing on April 15, 2021. The Note may be prepaid by us at any time prior to maturity with no prepayment penalties. Funds from the Loan may only be used for payroll costs, rent, and utilities. We intend to use the entire Loan amount for qualifying expenses. Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act.
The application for these funds required the Company to, in good faith, certify that the current economic uncertainty made the loan request necessary to support the ongoing operations of the Company. This certification further required the Company to take into account our current business activity and our ability to access other sources of liquidity sufficient to support ongoing operations in a manner that is not significantly detrimental to the business. The certification made by the Company did not contain any objective criteria and is subject to interpretation. If, despite the good-faith belief that given the Company’s circumstances all eligibility requirements for the PPP were satisfied, it is later determined that the Company had violated any applicable laws or regulations or it is otherwise determined the Company was ineligible to receive the PPP, it may be required to repay the PPP in its entirety and/or be subject to additional penalties.
11. Subsequent Events
Exercise of Series G Warrants
In July 2020 we received net proceeds of approximately $2.3 million from the exercise of 1,600,000 Series G Warrants at $1.56 per share.
Exercise of Series F Warrants
In August 2020 we received net proceeds of approximately $0.6 million from the exercise of 300,000 Series F Warrants at $1.936 per share.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding the future financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions.
In addition, our business and financial performance may be affected by the factors that are discussed under “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2019, filed on February 27, 2020. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for us to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
You should not rely upon forward-looking statements as predictions of future events. We cannot assure you that the events and circumstances reflected in the forward-looking statements will be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
The following discussion and analysis is qualified in its entirety by, and should be read in conjunction with, the more detailed information set forth in the financial statements and the notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management.
Overview
We are a clinical-stage, oncology therapeutics company, developing drugs that target mitosis (cell division) to treat various types of cancer, including colorectal, prostate and leukemia. Our goal is to overcome resistance, extend duration of response and increase overall survival. Our clinical development programs incorporate tumor genomics and biomarker technology to enable assessment and develop predictors of patient response to treatment.
We licensed onvansertib, a first-in-class, third-generation, oral and highly-selective Polo-like Kinase 1 (PLK1) inhibitor, from Nerviano Medical Sciences (NMS) in March, 2017, pursuant to a license agreement with NMS dated March 13, 2017. This exclusive, world-wide license agreement includes 3 issued patents for onvansertib which cover composition of matter, salt forms of onvansertib and combination of onvansertib with other drugs.
Onvansertib is highly potent against the PLK1 enzyme (concentration for 50% inhibition [IC50] = 2nM), whereas low or no activity was observed on a panel of 63 kinases (IC50>500 nM), including the PLK members PLK2 and PLK3 (IC50>10 μM). Onvansertib was developed to have ideal pharmacokinetics, including oral bioavailability and administration and a drug half-life of approximately 24 hours, allowing for flexible dosing and scheduling, and is well tolerated and safe with only mild to moderate side effects reported to-date. A Phase 1 safety study of onvansertib was successfully completed in patients with advanced metastatic solid tumors and published in 2017 in Investigational New Drugs.
PLK1, a serine/threonine kinase, is a master regulator of mitotic progression with various roles and localizations during the different mitotic phases. Upon PLK1 depletion in cancer cells by RNA interference (RNAi), inhibition of proliferation and decreased viability, resulting from cell cycle arrest with 4N DNA content followed by apoptosis, are observed. PLK1 depletion also results in an increase in the number of cells containing abnormal spindle formation and misaligned chromosomes. Expression of PLK1 is seen in all proliferating normal tissues, and PLK1 is overexpressed in a number of tumors (including breast, prostate, ovary, lung, gastric, and colon cancers), as well as in hematologic cancers.
Onvansertib has been tested for antiproliferative activity on a panel of 148 tumor cell lines and appeared highly active with an IC50 (a measure concentration for 50% target inhibition) below 100 nM in 75 cell lines and IC50 values below 1 uM in 133 out of 148 cell lines. Onvansertib also appears active in cells expressing multi-drug resistant (“MDR”) transporter proteins and we believe its apparent ability to overcome the MDR transporter resistance mechanism in cancer cells could prove useful in broader drug combination applications. Additionally, onvansertib has been tested in in-vivo xenograft and transgenic models of different cancer types with the demonstration of tumor growth inhibition or tumor regression.
In in-vitro and in-vivo preclinical studies, synergy (interaction of discrete drugs such that the total effect is greater than the sum of the individual effects) has been demonstrated with onvansertib when used in combination with numerous different chemotherapies, including irinotecan, cisplatin, cytarabine, doxorubicin, gemcitabine and paclitaxel, as well as targeted therapeutics, such as abiraterone acetate (Zytiga®), histone deacetylase (“HDAC”) inhibitors, such as belinostat (Beleodaq®), quizartinib (AC220), a development stage FLT3 inhibitor, and bortezomib (Velcade®). These therapies are used clinically for the treatment of solid tumor cancers, leukemias and lymphomas including mCRC, mCRPC, pancreatic cancer, triple negative breast cancer (“TNBC”), AML and other hematological malignancies.
We believe the high-selectivity of onvansertib to PLK1, its 24-hour half-life and oral bioavailability, as well as its demonstrated safety and tolerability, with expected on-target, easy to manage and reversible side effects, may prove beneficial in addressing clinical therapeutic needs across a variety of cancers.
Clinical Program Updates
We currently have three active clinical trials:
•TROV-054 is a Phase 1b/2 open-label clinical trial of onvansertib in combination with FOLFIRI and Avastin® in patients with KRAS-mutated metastatic colorectal cancer (mCRC), which is being conducted at USC Norris Comprehensive Cancer Center and The Mayo Clinic;
•TROV-053 is a Phase 2 open-label clinical trial of onvansertib in combination with abiraterone acetate (Zytiga®) and prednisone in patients with metastatic castration-resistant prostate cancer (mCRPC), which is being conducted at Beth Israel Deaconess Medical Center ("BIDMC"), Dana-Farber Cancer Institute ("DFCI"), and Massachusetts General Hospital ("MGH");
•and TROV-052 is a Phase 2 open-label clinical trial of onvansertib in combination with standard-of-care chemotherapy, decitabine, in patients with acute myeloid leukemia (AML), which is being conducted at nine sites across the U.S. The Phase 1b portion of the AML trial was completed in the fourth quarter of 2019.
KRAS-mutated mCRC
TROV-054 is a Phase 1b/2 Study of onvansertib for the second-line treatment of patients with KRAS-mutated metastatic colorectal cancer in combination with standard-of-care FOLFIRI and bevacizumab (Avastin®).
The primary objective of this study is to evaluate the dose-limiting toxicities (DLTs) and maximum tolerated dose (MTD) or recommended Phase 2 dose (RP2D) of onvansertib in combination with FOLFIRI and bevacizumab (Phase 1b) and to continue to assess the safety and preliminary efficacy of onvansertib in combination with FOLFIRI and bevacizumab (Phase 2).
The rationale for this clinical trial is based on three key principles including synthetic lethality, synergy and proof-of-concept clinical benefit. Synthetic lethality arises when a combination of deficiencies in the expression of two or more genes leads to cell death, whereas a deficiency in only one of these genes does not. The deficiencies can arise through mutations, epigenetic alterations or inhibitors of one of the genes. In reference to onvansertib, CRC tumor cells harboring KRAS mutations are more vulnerable to cell death with PLK1 inhibition and KRAS-mutated cells are more sensitive to onvansertib than KRAS wild-type isogenic cells. Synergy occurs when the combination of two drugs results in activity greater than that of each individual drug. Onvansertib in combination with irinotecan (the “IRI” in FOLFIRI) demonstrate synergy in colorectal cancer cell lines and the combination has demonstrated significantly greater tumor growth inhibition than either drug alone. Proof-of-concept clinical response has been demonstrated in a previously completed Phase 1 trial in solid tumors in which 3 of 5 patients showing stable disease had a KRAS mutation; 2 in colorectal cancer and 1 in pancreatic cancer.
Data presented on May 29, 2020, at the American Society for Clinical Oncology (ASCO) conference, demonstrated the safety and efficacy on onvansertib has been demonstrated. Of the 11 patients evaluable for efficacy, 91% (10 of 11) achieved clinical benefit; 5 patients (45%) having a partial response (PR) and 5 (45%) having stable disease (SD). The response to
treatment appears to be durable, with progression-free survival to-date of >6 months with patients remaining on treatment. Additionally, on May 26, 2020, the FDA granted Fast Track Designation to onvansertib for the second-line treatment of patients with KRAS-mutated mCRC and in June, 2020, we initiated an Expanded Access Program to afford more patients access to onvansertib, beyond the ongoing clinical trial.
Key News Releases
On June 9, 2020, we announced the initiation of our Expanded Access Program (EAP) for onvansertib, in combination with standard-of-care FOLFIRI and bevacizumab, for second-line treatment of patients with KRAS-mutated metastatic colorectal cancer (mCRC). This announcement followed the FDA granting Fast Track Designation for onvansertib in KRAS-mutated mCRC.
On May 29, 2020, we announced positive efficacy and favorable safety data from our ongoing Phase 1b/2 clinical trial in KRAS-mutated mCRC in a virtual oral poster presentation at the American Society of Clinical Oncology (ASCO) conference. The data continues to demonstrate that the primary efficacy endpoint of overall objective response (ORR), as measured by tumor regression, is ten-fold greater than current standard-of-care of 4%. As of the date of the ASCO presentation, 89% of evaluable patients in the trial have achieved a clinical response and the response appears durable with patients having progression-free survival (PFS) of at least 6 months. Onvansertib has also shown its effectiveness in targeting the most prevalent KRAS mutation subtypes associated with colorectal cancer, which until recently have been considered to be undruggable.
On May 28, 2020, we announced that the U.S. Food and Drug Administration (FDA) granted Fast Track Designation to onvansertib, for the second-line treatment of patients with KRAS-mutated metastatic colorectal cancer (mCRC). Being granted Fast Track designation for onvansertib in KRAS-mutated metastatic colorectal cancer underscores the urgent need for new treatment options for these patients and makes onvansertib eligible for accelerated approval and priority review.
On May 13, 2020, we announced an agreement with PoC Capital, LLC, to fund the completion of our ongoing Phase 1b/2 clinical trial in patients with KRAS-mutated metastatic Colorectal Cancer (mCRC). Our agreement with PoC Capital follows the Company's announcement of positive safety and efficacy data from our Phase 1b trial, presented at the American Association for Cancer Research (AACR) conference.
On April 28, 2020, we announced new positive results from our ongoing Phase 1b/2 clinical trial of onvansertib in combination with FOLFIRI and Avastin® (bevacizumab) for second-line treatment of patients with KRAS-mutated metastatic colorectal cancer (mCRC). The data were featured in a virtual oral presentation, delivered by Dr. Afsaneh Barzi, at the American Association for Cancer Research (AACR) conference on Monday, April 27th, 2020. At the time of this presentation the Phase 1b/2 trial had enrolled 12 patients, with 88% response in 7 of 8 evaluable patients; 3 patients with a partial response (PR); 4 patients with stable disease (SD). Data showed median progression-free survival (PFS) of at least 6.5 months with 6 patients continuing on treatment; one patient went on to have successful curative surgery. The biomarker used in this trial is changes in KRAS mutation blood levels; decreases to non-detectable levels in cycle one of treatment is predictive of future tumor regression and response.
mCRPC
TROV-053 is a Phase 2 Study of onvansertib in combination with Zytiga (abiraterone) and prednisone for the treatment of patients with metastatic castration-resistant prostate cancer.
The primary objective of this study is to observe the effects of onvansertib in combination with abiraterone and prednisone on disease control as assessed by prostate specific antigen (PSA) decline or stabilization after 12 weeks of study treatment in patients with mCRPC showing early signs of resistance to abiraterone.
The rationale for this trial is based on the mechanism of action (MOA) of onvansertib and Zytiga and the synergy of these two drugs when used in combination. Onvansertib inhibits tumor cell division (mitosis) by inducing G2/M arrest of tumor cells and the combination of onvansertib and Zytiga significantly increases mitotic arrest and is synergistic when used in combination. Additionally, PLK1 inhibition appears to enhance the efficacy of androgen signaling blockade in castration-resistant prostate cancer.
Data presented on February 13, 2020, at the American Society for Clinical Oncology Genitourinary Cancers (ASCO GU) conference, demonstrated the safety and efficacy of onvansertib have been demonstrated in patients. Overall, 63% (12 of
19) of evaluable patients achieved partial response (PR) or stable disease (SD) following 12 weeks of treatment with onvansertib and Zytiga. Response to treatment is evaluated based on prostate specific antigen (PSA) values (primary endpoint) and radiographic scans. Additionally, onvansertib-induced circulating tumor cell (CTC) decrease has been shown to be associated with progression-free survival.
AML
TROV-052 is a Phase 2 Study of onvansertib in combination with standard-of-care chemotherapy for the treatment of patients with relapsed or refractory acute myeloid leukemia (AML). The Phase 1b portion of this trial was completed in the fourth quarter of 2019.
The objective of this trial is to evaluate the DLTs and MTD or RP2D of onvansertib (Phase 1b – completed in October 2019). In Phase 2, the objective is to assess the safety, tolerability and preliminary efficacy of the combination of onvansertib at the RP2D and decitabine in patients with relapsed or refractory AML. Additionally, as a correlative objective, this trial is evaluating potential pharmacodynamic (PD) and diagnostic biomarkers of onvansertib in patients with AML. We were granted Orphan Drug Designation (ODD) for onvansertib for the treatment of AML from the FDA and the European Commission.
The rationale for this trial is based on the need for new and better therapeutic options for patients in the relapsed or refractory AML setting. Current treatment options are often limited by the patient’s age and health status. Combination treatment with onvansertib and standard-of-care chemotherapy may provide a new safe and effective therapeutic option.
Data presented on June 12, 2020 at the European Hematology Association (EHA) conference, demonstrated the safety and efficacy of onvansertib has been demonstrated in patients. In the completed Phase 1b portion of this trial, the recommended Phase 2 dose (RP2D) was established at onvansertib 60 mg/m2. Onvansertib adverse events were primarily on-target hematological events, in accordance with the mechanism of action, and were reversible and manageable. Anti-leukemic activity was observed at a wide range of onvansertib dose levels (27 to 90 mg/m2) and the complete response rate achieved in patients was 24% through all dose levels, and 31% at the 4 higher dose levels (27 to 90 mg/m2). Decreases in mutant ctDNA after 1 cycle of treatment were highly predictive of clinical response and target engagement (biomarker positivity) in circulating blast cells was associated with a greater decrease in bone marrow blast cells. Phase 2 is enrolling patients and is ongoing.
Key News Release
On June 15, 2020, we announced the presentation of final results of our Phase 1b study, and preliminary positive data from our Phase 2 study. The data was presented as a virtual poster presentation at the European Hematology Association (EHA) annual conference and highlighted the efficacy, durability of response, favorable safety and tolerability, as well as correlative biomarker data. Anti-leukemic activity was observed at a wide range of onvansertib doses (27 to 90 mg/m2), indicating a large therapeutic window.
Financial and Company Updates
Financial
On June 16, 2020, we announced we entered into a securities purchase agreement, jointly led by biotech-focused institutional investors, Acorn Bioventures, LP, and CAM Capital, for aggregate gross proceeds of $13.5 million.
On May 27, 2020, we announced we entered into a definitive securities purchase agreement with biotech-focused institutional investor, Acorn Bioventures, LP, for gross proceeds of $2.5 million.
On May 19, 2020, we announced we entered into a securities purchase agreement with our Board of Directors and Executives for aggregate gross proceeds of $810,000.
Company
On May 8, 2020 we changed our company name from Trovagene, Inc. to Cardiff Oncology, Inc., and our Nasdaq ticker symbol to ‘CRDF.’ The web address for the Cardiff Oncology website is www.cardiffoncology.com.
On May 8, 2020 Mark Erlander, PhD, assumed the role of Chief Executive Officer and Thomas Adams, PhD, transitioned from Chief Executive Officer and Chairman to Executive Chairman.
On April 22, 2020, we announced the election of three new independent Directors to our Board of Directors; Dr. James Armitage, Dr. Gary Pace and Ms. Lâle White. Each new Director brings extensive and relevant experience to our company.
Our accumulated deficit through June 30, 2020 is $220,389,581. To date, we have generated minimal revenues and expect to incur additional losses to perform further research and development activities.
Our drug development efforts are in their early stages, and we cannot make estimates of the costs or the time that our development efforts will take to complete, or the timing and amount of revenues related to the sale of our drugs. The risk of completion of any program is high because of the many uncertainties involved in developing new drug candidates to market, including the long duration of clinical testing, the specific performance of proposed products under stringent clinical trial protocols, extended regulatory approval and review cycles, our ability to raise additional capital, the nature and timing of research and development expenses, and competing technologies being developed by organizations with significantly greater resources.
Off-Balance Sheet Arrangements
We had no off-balance sheet arrangements as of June 30, 2020.
Critical Accounting Policies
Our accounting policies are described in ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS of our Annual Report on Form 10-K as of and for the year ended December 31, 2019, filed with the SEC on February 27, 2020. There have been no changes to our critical accounting policies since December 31, 2019.
RESULTS OF OPERATIONS
Three Months Ended June 30, 2020 and 2019
Revenues
Our total revenues consisted of the following:
| | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2020 | | 2019 | | Increase (Decrease) |
Royalties | $ | 42,633 | | | $ | 36,852 | | | $ | 5,781 | |
Services and other | — | | | 1,496 | | | (1,496) | |
Total revenues | $ | 42,633 | | | $ | 38,348 | | | $ | 4,285 | |
The increase in royalty income for the three months ended June 30, 2020 as compared to the prior period is primarily from fluctuations of our sales-based or usage-based royalties on our intellectual property licenses. Revenue recognition of the royalty depends on the timing and overall sales activities of the licensees.
Research and Development Expenses
Research and development expenses consisted of the following:
| | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2020 | | 2019 | | Increase (Decrease) |
Salaries and staff costs | $ | 425,153 | | | $ | 380,050 | | | $ | 45,103 | |
Stock-based compensation | 70,085 | | | 86,058 | | | (15,973) | |
Clinical trials, outside services, and lab supplies | 1,808,643 | | | 2,134,974 | | | (326,331) | |
| | | | | |
| | | | | |
Facilities and other | 171,841 | | | 229,258 | | | (57,417) | |
Total research and development | $ | 2,475,722 | | | $ | 2,830,340 | | | $ | (354,618) | |
Research and development expenses decreased by $354,618 to $2,475,722 for the three months ended June 30, 2020 from $2,830,340 for the same period in 2019. The overall decrease in research and development expenses was primarily due to costs associated with clinical programs and outside service costs for three ongoing clinical trials related to the development of our lead drug candidate, onvansertib. Facilities and other decreased primarily due to decreased travel and conference expenses to present data related to our lead drug candidate, onvansertib.
Selling, General and Administrative Expenses
Selling, general and administrative expenses consisted of the following:
| | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2020 | | 2019 | | Increase (Decrease) |
Salaries and staff costs | $ | 551,581 | | | $ | 458,361 | | | $ | 93,220 | |
| | | | | |
Stock-based compensation | 211,691 | | | 62,776 | | | 148,915 | |
Outside services and professional fees | 484,615 | | | 576,214 | | | (91,599) | |
| | | | | |
| | | | | |
| | | | | |
Facilities and other | 421,340 | | | 330,616 | | | 90,724 | |
Total selling, general and administrative | $ | 1,669,227 | | | $ | 1,427,967 | | | $ | 241,260 | |
Selling, general and administrative expenses increased by $241,260 to $1,669,227 for the three months ended June 30, 2020 from $1,427,967 for the same period in 2019. The significant components of the increase were primarily due to the increase in stock-based compensation, salaries and staff costs, facilities and other costs, partially offset by a reduction in outside services. The increase in Stock-based compensation is primarily due to stock options granted in June 2019. The increase in salaries and staff costs is primarily due to annual increases in salary and promotions. The increase in facilities and other cost was due to an increase in insurance costs for the three months ended June 30, 2020 as compared to the same period of 2019.
Interest Income
Interest income was $15,671 for the three months ended June 30, 2020 as compared to $69,761 for the same period of 2019. The decrease of interest income is primarily due to lower interest rates for three months ended June 30, 2020 as compared to the same period of 2019.
Change in Fair Value of Derivative Financial Instruments — Warrants
We have issued warrants that are accounted for as derivative liabilities. As of June 30, 2020, the derivative financial instruments—warrants liabilities were revalued to $46,164, resulting in an increase in value of $44,144 from March 31, 2020, based primarily upon the fluctuation in our stock price as well as the changes in the expected term, volatility, and risk-free interest rates for the expected term. The increase in value upon remeasurement at June 30, 2020 was recorded as a loss from the change in fair value of derivative financial instruments—warrants in the condensed statement of operations.
Net Loss
Net loss and per share amounts were as follows:
| | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2020 | | 2019 | | Increase (Decrease) |
Net loss attributable to common shareholders | $ | (7,397,076) | | | $ | (4,131,363) | | | $ | 3,265,713 | |
Net loss per common share — basic and diluted | $ | (0.51) | | | $ | (0.76) | | | $ | (0.25) | |
| | | | | |
| | | | | |
Weighted average shares outstanding — basic and diluted | 14,492,159 | | | 5,408,124 | | | 9,084,035 | |
| | | | | |
The $3,265,713 increase in net loss attributable to common shareholders was primarily the result of an increase of $3.3 million attributable to the deemed dividends recognized on beneficial conversion features of convertible preferred stock issuances occurring during the three months ended June 30, 2020, compared to the same period in the prior year. The $0.25 decrease in basic net loss per share was impacted by the increase in basic weighted average shares outstanding resulting
primarily from the issuance of approximately 15.9 million shares of common stock and common stock equivalents from July 1, 2019 through June 30, 2020.
Six Months Ended June 30, 2020 and 2019
Revenues
Our total revenues consisted of the following:
| | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | | | |
| 2020 | | 2019 | | Increase (Decrease) |
Royalties | $ | 110,337 | | | $ | 98,873 | | | $ | 11,464 | |
Services and other | — | | | 1,496 | | | (1,496) | |
Total revenues | $ | 110,337 | | | $ | 100,369 | | | $ | 9,968 | |
The increase in revenues for the six months ended June 30, 2020 as compared to the prior period is primarily from fluctuations of our sales-based or usage-based royalties on our intellectual property licenses. Revenue recognition of the royalty depends on the timing and overall sales activities of the licensees.
Research and Development Expenses
Research and development expenses consisted of the following:
| | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | | | |
| 2020 | | 2019 | | Increase (Decrease) |
Salaries and staff costs | $ | 849,126 | | | $ | 783,939 | | | $ | 65,187 | |
Stock-based compensation | 146,953 | | | 196,138 | | | (49,185) | |
Clinical trials, outside services, and lab supplies | 3,782,184 | | | 4,062,903 | | | (280,719) | |
| | | | | |
| | | | | |
Facilities and other | 403,150 | | | 435,959 | | | (32,809) | |
Total research and development | $ | 5,181,413 | | | $ | 5,478,939 | | | $ | (297,526) | |
Research and development expenses decreased by $297,526 to $5,181,413 for the six months ended June 30, 2020 from $5,478,939 for the same period in 2019. The overall decrease in research and development expenses was primarily due to costs associated with clinical programs and outside service costs for three ongoing clinical trials related to the development of our lead drug candidate, onvansertib. Facilities and other decreased primarily due to decreased travel and conference expenses to present data related to our lead drug candidate, onvansertib.
Selling, General and Administrative Expenses
Selling, general and administrative expenses consisted of the following:
| | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | | | |
| 2020 | | 2019 | | Increase (Decrease) |
Salaries and staff costs | $ | 1,045,138 | | | $ | 981,158 | | | $ | 63,980 | |
| | | | | |
Stock-based compensation | 312,132 | | | 152,763 | | | 159,369 | |
Outside services and professional fees | 979,603 | | | 1,034,045 | | | (54,442) | |
| | | | | |
| | | | | |
| | | | | |
Facilities and other | 818,373 | | | 635,186 | | | 183,187 | |
Total selling, general and administrative | $ | 3,155,246 | | | $ | 2,803,152 | | | $ | 352,094 | |
Selling, general and administrative expenses increased by $352,094 to $3,155,246 for the six months ended June 30, 2020 from $2,803,152 for the same period in 2019. The significant components of the increase were primarily due to the increase in stock-based compensation, salaries and staff costs, facilities and other costs, partially offset by a reduction in outside services. The increase in stock-based compensation is primarily due to stock options granted in June 2019. The increase in
salaries and staff costs is primarily due to annual salary increases and promotions. The increase in facilities and other cost was due to an increase in insurance costs for the six months ended June 30, 2020 as compared to the same period of 2019.
Interest Income and Expense
Interest income was $51,494 for the six months ended June 30, 2020 as compared to $134,504 for the same period of 2019. The decrease of interest income is primarily due to lower interest rates for six months ended June 30, 2020 as compared to the same period of 2019.
Change in Fair Value of Derivative Financial Instruments — Warrants
We have issued warrants that are accounted for as derivative liabilities. As of June 30, 2020, the derivative financial instruments—warrants liabilities were revalued to $46,164, resulting in an increase in value of $42,037 from December 31, 2019, based primarily upon the fluctuation in our stock price as well as the changes in the expected term, volatility, and risk-free interest rates for the expected term. The increase in value upon remeasurement at June 30, 2020 was recorded as a loss from the change in fair value of derivative financial instruments—warrants in the condensed statement of operations.
Net Loss
Net loss and per share amounts were as follows:
| | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | | | |
| 2020 | | 2019 | | Increase (Decrease) |
Net loss attributable to common shareholders | $ | (11,491,698) | | | $ | (8,310,463) | | | $ | 3,181,235 | |
Net loss per common share — basic and diluted | $ | (0.94) | | | $ | (1.75) | | | $ | (0.81) | |
| | | | | |
| | | | | |
Weighted average shares outstanding — basic and diluted | 12,201,232 | | | 4,750,993 | | | 7,450,239 | |
| | | | | |
The $3,181,235 increase in net loss attributable to common shareholders was primarily the result of an increase of $3.0 million attributable to the deemed dividends recognized on beneficial conversion features of convertible preferred stock issuances, an increase in the loss recorded from the change in fair value of derivative financial instruments and a decrease in interest income, for the six months ended June 30, 2020 compared to the same period in the prior year. The $0.81 decrease in basic net loss per share was impacted by the increase in basic weighted average shares outstanding resulting primarily from the issuance of approximately 15.9 million shares of common stock and common stock equivalents from July 1, 2019 through June 30, 2020.
LIQUIDITY AND CAPITAL RESOURCES
The COVID-19 outbreak in the United States has caused business disruptions. The extent of the impact of COVID-19 on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, and impact on our clinical trials, employees and vendors, all of which are uncertain and cannot be predicted. The economic effects of the outbreak could also have an adverse effect on our ability to raise additional capital. At this point, the extent to which COVID-19 may impact our financial condition or results of operations is uncertain.
As of June 30, 2020, we had $27,754,813 in cash and cash equivalents. Net cash used in operating activities for the six months ended June 30, 2020 was $7,665,787, compared to $6,803,159 for the six months ended June 30, 2019. Our use of cash was primarily a result of the net loss of $8,213,094 for the six months ended June 30, 2020, adjusted for non-cash items related to release of clinical trial funding commitment of $506,509, stock-based compensation of $459,085, and depreciation and amortization of $233,909. The net change in our operating assets and liabilities was $728,402 increasing cash used in operations. At our current and anticipated level of operating loss, we expect to continue to incur an operating cash outflow for the next several years.
Net cash used in investing activities was $0 during the six months ended June 30, 2020, compared to $5,274 for the same period in 2019, which were for capital expenditures in the prior period.
Net cash provided in financing activities was $25,225,308 during the six months ended June 30, 2020, compared to $6,146,570 for the same period in 2019. Net cash provided in financing activities during the six months ended June 30, 2020 was primarily from $18.8 million of proceeds from the sale of common stock, preferred stock and warrants and from $6.1
million of proceeds from the exercise of warrants. Net cash provided in financing activities during the six months ended June 30, 2019 was primarily from $3.3 million of proceeds from the exercise of warrants and $2.9 million from the sale of common stock and warrants.
As of June 30, 2020, and December 31, 2019, we had working capital of $23,857,104 and $6,571,985, respectively.
The Company has incurred net losses since its inception and has negative operating cash flows. As of June 30, 2020, the Company had $27.8 million in cash and cash equivalents and believes it has sufficient cash to meet its funding requirements for at least the next 12 months following the issuance date of these financial statements.
For the foreseeable future, the Company expects to continue to incur losses and require additional capital to further advance its clinical trial programs and support its other operations. The Company cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that the Company can raise additional funds by issuing equity securities, the Company’s stockholders may experience additional dilution. The economic effects of COVID-19 could also have an adverse effect on the Company's ability to raise additional capital.
Controlled Equity Offerings and Public Offerings
On March 30, 2020, we entered into a Securities Purchase Agreement with Lincoln Park Capital Fund, LLC (“LPC”), pursuant to which we agreed to offer, issue and sell to LPC, (i) in a registered direct offering, an aggregate of (a) 800,000 shares of common stock and (b) Series I warrants to purchase up to 131,967 shares (the “Series I Warrant Shares”) of our common stock. In a concurrent private placement, we also sold to LPC Series J warrants (the “Series J Warrants”) to purchase one share of our common stock for each Share and for each Series I Warrant purchased for cash in the registered direct offering. The Series J Warrants are exercisable six months following the date of issuance at an exercise price of $0.948 per share and will expire 5.5 years following the date of issuance.
On April 9, 2020, we entered into a Securities Purchase Agreement with LPC, pursuant to which we agreed to offer, issue and sell to LPC, (i) in a registered direct offering, an aggregate of (a) 904,970 shares of common stock and (b) Series K warrants to purchase up to 255,000 shares (the “Series K Warrant Shares”) of our common stock. In a concurrent private placement, we also sold to LPC Series L warrants (the “Series L Warrants”) to purchase one share of our Common Stock for each Share and for each Series K Warrant purchased for cash in the registered direct offering. The Series L Warrants are exercisable six months following the date of issuance at an exercise price of $0.81 per share and will expire 5.5 years following the date of issuance.
On May 8, 2020, we entered into a Stock and Warrant Subscription Agreement (the “SPA”) with PoC Capital, LLC (“PoC”) pursuant to which we issued to PoC at an aggregate issue price of $2,300,000, (i) 602,833 shares of our common stock, (ii) 154,670 shares of our Series D Preferred Stock and (iii) warrants (the “Warrants”) exercisable for 859,813 shares of our common stock, in exchange for PoC funding clinical development of onvansertib, our first-in-class, 3rd generation oral and highly selective PLK1 inhibitor in a Phase 1b/2 clinical trial in patients with metastatic colorectal cancer pursuant to a Master Services Agreement dated as of January 25, 2019 by and among us, Integrium, LLC and PoC, as amended. The Warrants are exercisable six months following the date of issuance at an exercise price of $1.50 per share and will expire 5.5 years following the date of issuance.
On May 11, 2020 and May 14, 2020, we entered into Securities Purchase Agreements with certain of our directors and executives pursuant to which we sold 447,761 shares of common stock at a purchase price of $1.34 per share and 146,854 shares of common stock at a purchase price of $1.43 per share.
On May 26, 2020, we entered into a Securities Purchase Agreement with Acorn Bioventures, LP (“Acorn”), pursuant to which we agreed to offer, issue and sell to Acorn, (i) in a registered direct offering, an aggregate of 1,205,400 shares of common stock, par value $0.0001 per share and (ii) in a concurrent private placement, Series M warrants to purchase up to 482,160 shares of common stock. The Series M Warrants are exercisable six months following the date of issuance at an exercise price of $2.024 per share and will expire 5.5 years following the date of issuance.
On June 15, 2020 we entered into a Securities Purchase Agreement with Acorn, CDK Associates, L.L.C. (“CDK”) and Third Street Holdings LLC (“Third Street”), pursuant to which we agreed to offer, issue and sell to Acorn, CDK and Third Street, (i) in a registered direct offering, an aggregate of 1,984,328 shares of common stock and (ii) in a concurrent private placement, (a) an aggregate of 865,824 shares of Series E Preferred Stock (“Series E Preferred Stock”) and (b) Series N warrants to purchase up to 2,213,115 shares of common stock. The Series E Preferred Stock is convertible at any time determined by dividing the $10 stated value per share of the Series E Preferred Stock by a conversion price of $2.44 per share,
subject to adjustment in accordance with the Certificate of Designation. The Series N Warrants are exercisable six months following the date of issuance at an exercise price of $2.39 per share and will expire 5.5 years following the date of issuance.
In conjunction with the June 15, 2020 offering, we issued 184,426 warrants as an advisory fee. These warrants are exercisable six months following the date of issuance at an exercise price of $3.05 per share and will expire 5.5 years following the date of issuance.
CONTRACTUAL OBLIGATIONS
For a discussion of our contractual obligations see (i) our Financial Statements and Notes to Financial Statements Note 10. Commitments and Contingencies, and (ii) Item 7 Management Discussion and Analysis of Financial Condition and Results of Operations — Contractual Obligations and Commitments, included in our Annual Report on Form 10-K as of December 31, 2019. There have been no material changes to our contractual obligations in our Form 10-K for the year ended December 31, 2019, except for the following.
Small Business Administration Payroll Protection Program Loan
On April 15, 2020, we were granted a loan (the “Loan”) from JPMorgan Chase Bank, N.A. in the aggregate amount of $305,000, pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the CARES Act, which was enacted March 27, 2020.
The Loan, which was in the form of a Note dated April 15, 2020 issued by us, matures on April 15, 2022 and bears interest at a rate of 0.98% per annum, payable monthly commencing on April 15, 2021. The Note may be prepaid by the Company at any time prior to maturity with no prepayment penalties. Funds from the Loan may only be used for payroll costs, rent, and utilities. The Company intends to use the entire Loan amount for qualifying expenses. Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act.
The application for these funds required the Company to, in good faith, certify that the current economic uncertainty made the loan request necessary to support the ongoing operations of the Company. This certification further required the Company to take into account our current business activity and our ability to access other sources of liquidity sufficient to support ongoing operations in a manner that is not significantly detrimental to the business. The certification made by the Company did not contain any objective criteria and is subject to interpretation. If, despite the good-faith belief that given the Company’s circumstances all eligibility requirements for the PPP were satisfied, it is later determined that the Company had violated any applicable laws or regulations or it is otherwise determined the Company was ineligible to receive the PPP, it may be required to repay the PPP in its entirety and/or be subject to additional penalties.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We have performed an evaluation under the supervision and with the participation of our management, including our principal executive officer (CEO) and principal financial officer (VP, Finance), of the effectiveness of our disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2020 to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives as specified above. Management does not expect, however, that our disclosure controls and procedures will prevent or detect all errors and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within our company have been detected.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting during the three months ended June 30, 2020 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors disclosed in our Form 10-K for the year ended December 31, 2019, except for the following.
A pandemic, epidemic or outbreak of an infectious disease, such as COVID-19, may materially and adversely affect our business and operations.
The recent outbreak of COVID-19 originated in Wuhan, China, in December 2019 and has since spread to multiple countries, including the United States and several European countries. On January 30, 2020, the World Health Organization announced a global health emergency. On March 11, 2020, the World Health Organization declared the outbreak a pandemic. The COVID-19 pandemic is affecting the United States and global economies and may affect our operations and those of third parties on which we rely, including by causing disruptions in the supply of our product candidate and the conduct of current and future clinical trials. In addition, the COVID-19 pandemic may affect the operations of the FDA and other health authorities, which could result in delays of reviews and approvals, including with respect to our product candidate. The evolving COVID-19 pandemic is also likely to directly or indirectly impact the pace of enrollment in our ongoing clinical trials for at least the next several months and possibly longer as patients may avoid or may not be able to travel to healthcare facilities and physicians' offices unless due to a health emergency. Such facilities and offices may also be required to focus limited resources on non-clinical trial matters, including treatment of COVID-19 patients, and may not be available, in whole or in part, for clinical trial services related to our product candidate. Additionally, while the potential economic impact brought by, and the duration of the COVID-19 pandemic is difficult to assess or predict, the impact of the COVID-19 pandemic on the global financial markets may reduce our ability to access capital, which could negatively impact our short-term and long-term liquidity. The ultimate impact of the COVID-19 pandemic is highly uncertain and subject to change. We do not yet know the full extent of potential delays or impacts on our business, financing or clinical trial activities or on healthcare systems or the global economy as a whole. However, these effects could have a material impact on our liquidity, capital resources, operations and business and those of the third parties on which we rely.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
| | | | | | | | |
Exhibit Number | | Description of Exhibit |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
3.1 | |
|
| | |
4.1 | | |
| | |
4.2 | | |
| | |
4.3 | | |
| | |
10.1 | | |
| | |
10.2 | | |
10.3 | | |
| | |
10.4 | | |
| | |
10.5 | | |
| | |
31.1 | | |
| | |
31.2 | | |
| | |
32.1 | | |
| | |
32.2 | | |
| | |
101.INS | | Inline XBRL Instance Document |
| | |
101.SCH | | Inline XBRL Taxonomy Extension Schema |
| | |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase |
| | |
101.LAB | | Inline XBRL Taxonomy Extension Labels Linkbase |
| | |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase |
| | |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase |
| | |
104 | | Cover Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 is formatted in Inline XBRL |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| CARDIFF ONCOLOGY, INC. | |
| | |
August 11, 2020 | By: | /s/ Mark Erlander |
| | Mark Erlander |
| | Chief Executive Officer |
| | |
| CARDIFF ONCOLOGY, INC. | |
| | |
August 11, 2020 | By: | /s/ Brigitte Lindsay |
| | Brigitte Lindsay |
| | VP, Finance |